(SZUGR; Baa3/BBB-)
We see leverage including est. factoring rising from net 3.1x to 4.9x and interest cover dropping to low 1-handle. But we still see FCF small positive mainly on WC efficiencies and factoring. Longer term fundamentals are harder to call - Sudz is exposed to various commodity prices, some like Ethanol that are very volatile, and with cost side pressures that we do not have visibility on. The €32s are German retail bonds; precedent from Metro’s €29s shows they can trade with little regard for fundamentals until an actual junking. Metro’s results on 19 May made the downgrade obvious, yet the bonds rallied another 20bps into the double-notch junking a month later, before widening 45bps (all vs. index). On that note, we see only negative outlooks for now, not junkings. If one were to occur today, we see 30–40bps of widening.
6m to Aug:
- revenue €4.2b (-18%), EBITDA €189m (-55%), adj. EBIT €42m (vs. €269m LY) and net of restructuring expenses €1m (vs. €286m LY)
EBITDA by segment - Sugar: -€50m (vs. €120m LY) on falling sugar prices (lower revenue)
- Special Products: €115m (vs. €150m LY) on 'significantly higher costs'
- Fruit: €87m (vs. €70m LY) on higher prices for fruit juice concentrates (higher revenue)
- Starch: €29m (vs. €43 LY) on higher raw material costs and lower selling prices
- CropEnergies: €4m (vs. €40m LY) on maintenance work impacting revenue and lower ethanol prices
- WC +€197m vs. -€31m LY and includes +€518m reduction in trade receivables mainly benefiting from its factoring programme (selling receivables to banks for immediate cash)
- FCF was breakeven (vs. +€72m LY), net of dividends and debt repayments it saw cash outflow of -€113m.
- net debt ex hybrid at €1.7b, still down from the €2b this time LY (again on benefit of factoring)
- incl. hybrid at 50% €2b
- incl. factoring we est. €2.45b. S&P does add back factoring as debt. Co hasn't disclosed exact amount for 1H but we assume €400m total (€235m was recorded to end LY, clear indication pace has picked up since).
Recently cut FY guidance left unch as expected:
- Group EBITDA €450-570m vs. €723m LY
- Group EBIT €100-200m vs. €350m LY
- Sugar loss of -€150 to -€250m expected as fundamentals remain weak into new sugar year (failing to support the price recovery it expected)
- reported net debt (ex. hybrid) to be largely unch y/y
Some asides:
- FY guidance still holds - but looking at slightly below the midpoint (implies EBITDA <€510m). Not large enough though that it needs to change.
- Net 3.5x is comfort level/soft target. Clear commitment for IG rating. Solution: cost cutting and trying to decrease capex - but latter not easy as it has contracts in place it says.
- Was reporting net 2.4x in FY25. On €500m EBITDA and unch debt load (per guidance) will move to 3.4x
- We see it net 3.1x rising to 4.9x (incl. hybrid + est. factoring)
- €200m in cost savings within 3 years, €100m for sugar within 2 years
- Says high Cocoa prices, and hence lower chocolate demand driving lower sugar demand
- Says removal of cash flow trigger on Hybrid was part of "modernising" the capital structure